Rent Roll with Lease Charges
Units
180150,065 sqft · $36 /sqft/yr at market
Occupied
16290.0% occupancy
Market rent
$445kmonthly potential, every unit
Lease charges
$382kcurrent monthly · $384k rent
Current and notice residents
162 occupied units| Unit | Type | Sqft | Resident | Market rent | Rent | Other charges | Total charges | Deposit | Move-in | Lease exp | Move-out | Status |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1102 | 1B1B | 800 | Elizabeth Phillips t0004393 |
$2,300.00 | $2,230.00 | -$95.00 | $2,135.00 | $1,200 | 03/05/2026 | 03/31/2027 | — | Current |
| 1103 | 1B1B | 785 | Hiro Lopez t0004394 |
$2,330.00 | $2,165.00 | $0.00 | $2,165.00 | $1,200 | 08/02/2023 | 08/31/2027 | — | Current |
| 1104 | S | 530 | James Scott t0004397 |
$1,915.00 | $1,875.00 | $0.00 | $1,875.00 | $1,200 | 03/10/2026 | 03/31/2027 | — | Current |
| 1105 | 1B1B | 735 | Ana Roberts t0004399 |
$2,410.00 | $2,285.00 | $0.00 | $2,285.00 | $1,200 | 11/13/2024 | 12/31/2026 | — | Current |
| 1106 | 1B1B | 775 | Karen Morgan t0004401 |
$2,325.00 | $2,285.00 | $0.00 | $2,285.00 | $1,200 | 06/30/2026 | 09/30/2027 | — | Current |
| 1107 | 2B2B | 1,145 | Tariq Wood t0004403 |
$2,965.00 | $2,885.00 | $0.00 | $2,885.00 | $1,500 | 11/26/2025 | 02/28/2027 | — | Current |
| 1109 | 2B2B | 1,070 | Kathleen Thomas t0004407 |
$3,050.00 | $2,920.00 | $0.00 | $2,920.00 | $1,500 | 11/05/2025 | 11/30/2026 | — | Current |
| 1110 | 2B2B | 1,095 | Elizabeth Diaz t0004409 |
$2,970.00 | $2,860.00 | $0.00 | $2,860.00 | $1,500 | 09/10/2025 | 03/31/2027 | — | Current |
| 1111 | 2B2B | 1,150 | Sarah Rodriguez t0004411 |
$3,020.00 | $2,870.00 | $0.00 | $2,870.00 | $1,500 | 01/14/2025 | 04/30/2027 | — | Current |
| 1112 | 1B1B | 760 | Valentina Roberts t0004414 |
$2,325.00 | $2,310.00 | $0.00 | $2,310.00 | $1,500 | 09/01/2026 | 08/31/2027 | — | Current |
| 1113 | 2B2B | 1,080 | Priya Ward t0004417 |
$3,010.00 | $2,970.00 | -$125.00 | $2,845.00 | $1,500 | 08/30/2026 | 08/31/2027 | — | Current |
| 1114 | S | 545 | Amy Rivera t0004419 |
$1,965.00 | $1,920.00 | $0.00 | $1,920.00 | $1,200 | 10/05/2025 | 06/30/2027 | — | Current |
| 1115 | S | 495 | Christine Petrov t0004421 |
$1,800.00 | $1,740.00 | -$75.00 | $1,665.00 | $1,000 | 10/11/2025 | 10/31/2026 | — | Current |
| 1201 | 1B1B | 770 | Debra Cruz t0004423 |
$2,295.00 | $2,240.00 | $0.00 | $2,240.00 | $1,200 | 11/20/2025 | 11/30/2026 | — | Current |
| 1202 | 2B2B | 1,170 | Miguel Morgan t0004425 |
$2,935.00 | $2,895.00 | $0.00 | $2,895.00 | $1,500 | 03/04/2026 | 03/31/2027 | — | Current |
| 1203 | 1B1B | 765 | Grace Kim t0004427 |
$2,300.00 | $2,255.00 | $0.00 | $2,255.00 | $1,200 | 04/19/2026 | 04/30/2027 | — | Current |
| 1204 | S | 500 | Maria Hernandez t0004428 |
$1,900.00 | $1,775.00 | $0.00 | $1,775.00 | $1,000 | 06/11/2024 | 06/30/2027 | — | Current |
| 1205 | 2B2B | 1,120 | Valentina Patel t0004429 |
$3,075.00 | $2,965.00 | $0.00 | $2,965.00 | $1,500 | 09/11/2024 | 12/31/2026 | — | Current |
| 1206 | 1B1B | 755 | Shirley Gonzalez t0004430 |
$2,280.00 | $2,115.00 | $0.00 | $2,115.00 | $1,200 | 08/14/2023 | 01/21/2027 | — | Current |
| 1208 | 1B1B | 715 | Luis Mitchell t0004434 |
$2,335.00 | $2,220.00 | $0.00 | $2,220.00 | $1,200 | 10/06/2025 | 10/13/2026 | — | Current |
| 1209 | 1B1B | 730 | Nadia Delgado t0004436 |
$2,340.00 | $2,230.00 | $0.00 | $2,230.00 | $1,200 | 05/27/2025 | 05/31/2027 | — | Current |
| 1210 | 2B2B | 1,115 | Jose Thomas t0004439 |
$3,140.00 | $3,000.00 | $0.00 | $3,000.00 | $1,500 | 10/30/2025 | 07/31/2027 | — | Current |
| 1212 | 1B1B | 760 | Janet Silva t0004443 |
$2,320.00 | $2,225.00 | $0.00 | $2,225.00 | $1,200 | 10/29/2025 | 10/31/2026 | — | Current |
| 1213 | S | 510 | Diego Fernandez t0004444 |
$1,915.00 | $1,805.00 | $65.00 | $1,870.00 | $1,000 | 09/11/2024 | 12/31/2026 | — | Current |
| 1214 | 1B1B | 725 | Thomas Fernandez t0004446 |
$2,270.00 | $2,140.00 | $60.00 | $2,200.00 | $1,200 | 05/01/2025 | 04/30/2027 | — | Current |
| 1215 | 2B2B | 1,145 | Miguel Diaz t0004449 |
$3,000.00 | $2,975.00 | $90.00 | $3,065.00 | $1,500 | 06/12/2026 | 09/30/2027 | — | Current |
| 1302 | 1B1B | 790 | Mark Bennett t0004453 |
$2,365.00 | $2,240.00 | $0.00 | $2,240.00 | $1,200 | 09/26/2024 | 01/31/2027 | — | Current |
| 1303 | 1B1B | 805 | Lisa King t0004455 |
$2,380.00 | $2,345.00 | -$100.00 | $2,245.00 | $1,500 | 03/13/2026 | 05/31/2027 | — | Current |
| 1304 | 1B1B | 730 | Brian Thomas t0004457 |
$2,320.00 | $2,280.00 | $0.00 | $2,280.00 | $1,200 | 08/18/2025 | 11/30/2027 | — | Current |
| 1306 | 2B2B | 1,185 | Natalia Cruz t0004462 |
$2,980.00 | $2,845.00 | $0.00 | $2,845.00 | $1,500 | 08/02/2025 | 08/31/2027 | — | Current |
| 1307 | 2B2B | 1,055 | Helen Fernandez t0004465 |
$3,005.00 | $2,935.00 | $0.00 | $2,935.00 | $1,500 | 07/27/2026 | 07/31/2027 | — | Current |
| 1308 | 1B1B | 775 | Nancy Chavez t0004467 |
$2,250.00 | $2,145.00 | $0.00 | $2,145.00 | $1,200 | 08/20/2025 | 08/31/2027 | — | Current |
| 1309 | 2B2B | 1,170 | Shirley Moore t0004469 |
$3,045.00 | $2,945.00 | $0.00 | $2,945.00 | $1,500 | 10/29/2025 | 07/31/2027 | — | Current |
| 1310 | 1B1B | 785 | Mark Myers t0004471 |
$2,390.00 | $2,310.00 | $0.00 | $2,310.00 | $1,200 | 08/20/2025 | 08/31/2027 | — | Current |
| 1311 | 2B2B | 1,120 | Nadia Nguyen t0004473 |
$3,080.00 | $2,960.00 | $60.00 | $3,020.00 | $1,500 | 07/18/2025 | 04/30/2027 | — | Current |
| 1313 | S | 540 | Karen Evans t0004478 |
$1,845.00 | $1,815.00 | $0.00 | $1,815.00 | $1,200 | 04/30/2026 | 04/30/2027 | — | Current |
| 1314 | 1B1B | 745 | Marcus Cruz t0004480 |
$2,325.00 | $2,270.00 | $0.00 | $2,270.00 | $1,200 | 03/29/2025 | 05/31/2027 | — | Current |
| 1315 | S | 530 | Carlos Hall t0004481 |
$2,000.00 | $1,845.00 | $0.00 | $1,845.00 | $1,200 | 02/29/2024 | 03/31/2027 | — | Current |
| 1401 | 1B1B | 790 | Sharon Carter t0004483 |
$2,390.00 | $2,310.00 | $0.00 | $2,310.00 | $1,200 | 05/29/2025 | 05/31/2027 | — | Current |
| 1402 | 1B1B | 770 | Mateo Cox t0004485 |
$2,435.00 | $2,305.00 | $0.00 | $2,305.00 | $1,500 | 09/02/2024 | 11/30/2026 | — | Current |
| 1403 | 1B1B | 800 | Carol Jackson t0004486 |
$2,295.00 | $2,160.00 | $80.00 | $2,240.00 | $1,200 | 09/11/2024 | 10/27/2026 | 10/27/2026 | Notice |
| 1404 | 2B2B | 1,055 | Ingrid Murphy t0004488 |
$2,995.00 | $2,890.00 | $0.00 | $2,890.00 | $1,500 | 09/07/2025 | 12/31/2026 | — | Current |
| 1405 | S | 535 | Rebecca Flores t0004490 |
$1,910.00 | $1,835.00 | -$75.00 | $1,760.00 | $1,200 | 02/21/2026 | 02/28/2027 | — | Current |
| 1406 | 2B2B | 1,160 | Steven Reed t0004492 |
$3,075.00 | $2,970.00 | -$125.00 | $2,845.00 | $1,500 | 12/21/2025 | 12/31/2026 | — | Current |
| 1407 | 1B1B | 765 | Omar Patel t0004493 |
$2,355.00 | $2,170.00 | $0.00 | $2,170.00 | $1,200 | 09/30/2023 | 09/30/2026 | — | Current |
| 1408 | 2B2B | 1,170 | Michael Edwards t0004495 |
$2,975.00 | $2,875.00 | $0.00 | $2,875.00 | $1,500 | 02/17/2026 | 02/28/2027 | — | Current |
| 1409 | 1B1B | 740 | Stephanie Peterson t0004496 |
$2,400.00 | $2,270.00 | $0.00 | $2,270.00 | $1,200 | 09/28/2023 | 11/14/2026 | — | Current |
| 1410 | 1B1B | 775 | Sebastian Kelly t0004497 |
$2,265.00 | $2,130.00 | $0.00 | $2,130.00 | $1,200 | 10/21/2023 | 05/28/2027 | — | Current |
| 1411 | 1B1B | 745 | Lucia Patel t0004498 |
$2,435.00 | $2,310.00 | $0.00 | $2,310.00 | $1,200 | 07/30/2023 | 07/31/2027 | — | Current |
| 1412 | S | 525 | Nicole Lopez t0004501 |
$1,940.00 | $1,885.00 | $45.00 | $1,930.00 | $1,200 | 08/10/2026 | 08/31/2027 | — | Current |
| 1413 | 1B1B | 725 | Kevin Robinson t0004503 |
$2,395.00 | $2,345.00 | $0.00 | $2,345.00 | $1,500 | 05/01/2026 | 04/30/2027 | — | Current |
| 1414 | 2B2B | 1,165 | Diego Alvarez t0004505 |
$2,960.00 | $2,875.00 | $0.00 | $2,875.00 | $1,500 | 07/04/2025 | 06/30/2027 | — | Current |
| 1415 | 1B1B | 755 | Jessica Lee t0004506 |
$2,285.00 | $2,110.00 | $0.00 | $2,110.00 | $1,200 | 01/12/2024 | 10/31/2026 | — | Current |
| 2101 | 1B1B | 760 | Rebecca Robinson t0004508 |
$2,235.00 | $2,125.00 | $0.00 | $2,125.00 | $1,200 | 09/15/2025 | 09/30/2026 | 09/30/2026 | Notice |
| 2102 | 1B1B | 765 | Fatima Herrera t0004511 |
$2,265.00 | $2,205.00 | $0.00 | $2,205.00 | $1,200 | 01/19/2026 | 03/31/2027 | — | Current |
| 2103 | S | 525 | Laura Murphy t0004513 |
$1,870.00 | $1,760.00 | $35.00 | $1,795.00 | $1,000 | 01/19/2025 | 05/31/2027 | — | Current |
| 2104 | S | 535 | Andrew Jackson t0004515 |
$1,925.00 | $1,890.00 | $0.00 | $1,890.00 | $1,200 | 08/08/2026 | 08/31/2027 | — | Current |
| 2105 | S | 510 | Karen Fernandez t0004517 |
$1,945.00 | $1,885.00 | $0.00 | $1,885.00 | $1,200 | 08/20/2025 | 08/31/2027 | — | Current |
| 2106 | S | 495 | Jennifer Davis t0004520 |
$1,930.00 | $1,855.00 | -$75.00 | $1,780.00 | $1,200 | 12/17/2025 | 03/31/2027 | — | Current |
| 2107 | S | 515 | Andrew Myers t0004521 |
$1,920.00 | $1,810.00 | $0.00 | $1,810.00 | $1,000 | 11/23/2023 | 11/30/2026 | — | Current |
| 2108 | 2B2B | 1,065 | Carlos Bailey t0004523 |
$3,000.00 | $2,905.00 | $0.00 | $2,905.00 | $1,500 | 11/20/2025 | 03/31/2027 | — | Current |
| 2110 | 1B1B | 770 | Jose Brown t0004527 |
$2,260.00 | $2,155.00 | $0.00 | $2,155.00 | $1,200 | 12/28/2025 | 03/31/2027 | — | Current |
| 2111 | S | 510 | Gabriel Cox t0004529 |
$1,930.00 | $1,880.00 | -$80.00 | $1,800.00 | $1,200 | 10/16/2025 | 10/31/2026 | — | Current |
| 2112 | S | 500 | Nancy Roberts t0004531 |
$1,830.00 | $1,805.00 | $0.00 | $1,805.00 | $1,200 | 07/17/2026 | 07/31/2027 | — | Current |
| 2113 | S | 495 | Debra Reed t0004534 |
$1,800.00 | $1,735.00 | $0.00 | $1,735.00 | $1,000 | 02/28/2026 | 02/28/2027 | — | Current |
| 2115 | 2B2B | 1,170 | Linda Rivera t0004539 |
$2,990.00 | $2,875.00 | $0.00 | $2,875.00 | $1,500 | 10/06/2025 | 07/31/2027 | — | Current |
| 2201 | 1B1B | 780 | Natalia Evans t0004540 |
$2,255.00 | $2,110.00 | $0.00 | $2,110.00 | $1,200 | 09/11/2024 | 09/30/2026 | — | Current |
| 2202 | S | 530 | Angela James t0004543 |
$1,870.00 | $1,835.00 | -$75.00 | $1,760.00 | $1,200 | 06/30/2026 | 06/30/2027 | — | Current |
| 2203 | 2B2B | 1,170 | Katherine Aguilar t0004544 |
$3,020.00 | $2,760.00 | $0.00 | $2,760.00 | $1,500 | 07/22/2023 | 06/30/2027 | — | Current |
| 2204 | S | 535 | Patricia Brooks t0004546 |
$1,950.00 | $1,920.00 | $0.00 | $1,920.00 | $1,200 | 05/02/2026 | 03/31/2027 | — | Current |
| 2205 | 1B1B | 735 | Diego Ross t0004548 |
$2,235.00 | $2,160.00 | -$90.00 | $2,070.00 | $1,200 | 04/09/2026 | 06/30/2027 | — | Current |
| 2206 | 1B1B | 760 | Katherine Long t0004549 |
$2,345.00 | $2,210.00 | $0.00 | $2,210.00 | $1,200 | 07/09/2023 | 04/30/2027 | — | Current |
| 2207 | 1B1B | 730 | Nancy Carter t0004550 |
$2,340.00 | $2,190.00 | $0.00 | $2,190.00 | $1,200 | 10/22/2023 | 07/16/2027 | — | Current |
| 2208 | 1B1B | 750 | Ana Cooper t0004551 |
$2,305.00 | $2,215.00 | $0.00 | $2,215.00 | $1,200 | 02/05/2024 | 06/30/2027 | — | Current |
| 2209 | 2B2B | 1,165 | Elizabeth Moore t0004553 |
$3,045.00 | $2,945.00 | $0.00 | $2,945.00 | $1,500 | 09/04/2025 | 08/31/2027 | — | Current |
| 2210 | 1B1B | 795 | Susan White t0004555 |
$2,260.00 | $2,180.00 | $0.00 | $2,180.00 | $1,200 | 06/09/2026 | 05/31/2027 | — | Current |
| 2211 | 1B1B | 785 | Ingrid Brown t0004558 |
$2,340.00 | $2,260.00 | -$95.00 | $2,165.00 | $1,200 | 06/13/2026 | 06/30/2027 | — | Current |
| 2212 | 1B1B | 740 | Carlos Williams t0004559 |
$2,330.00 | $2,165.00 | $0.00 | $2,165.00 | $1,200 | 09/11/2024 | 10/09/2026 | — | Current |
| 2213 | 1B1B | 720 | Stephanie Foster t0004562 |
$2,375.00 | $2,260.00 | $0.00 | $2,260.00 | $1,200 | 11/07/2025 | 08/31/2027 | — | Current |
| 2214 | 2B2B | 1,070 | Gabriel Allen t0004564 |
$3,055.00 | $2,965.00 | -$45.00 | $2,920.00 | $1,500 | 07/14/2025 | 10/31/2026 | — | Current |
| 2215 | 1B1B | 765 | Lisa Peterson t0004565 |
$2,305.00 | $2,140.00 | $0.00 | $2,140.00 | $1,200 | 08/04/2023 | 02/18/2027 | — | Current |
| 2301 | 2B2B | 1,165 | Priya Castro t0004567 |
$2,930.00 | $2,830.00 | $0.00 | $2,830.00 | $1,500 | 10/17/2025 | 10/31/2026 | — | Current |
| 2302 | 1B1B | 775 | Fatima Brooks t0004569 |
$2,345.00 | $2,220.00 | $0.00 | $2,220.00 | $1,200 | 11/15/2024 | 11/30/2026 | — | Current |
| 2303 | 2B2B | 1,080 | Juan Perez t0004571 |
$3,040.00 | $2,935.00 | $0.00 | $2,935.00 | $1,500 | 12/04/2025 | 12/31/2026 | — | Current |
| 2304 | 1B1B | 775 | Lucia James t0004573 |
$2,310.00 | $2,230.00 | $0.00 | $2,230.00 | $1,200 | 06/04/2025 | 03/31/2027 | — | Current |
| 2305 | S | 525 | Helen Wood t0004575 |
$1,920.00 | $1,875.00 | $0.00 | $1,875.00 | $1,200 | 01/15/2026 | 08/31/2027 | — | Current |
| 2306 | 2B2B | 1,095 | Natalia Myers t0004576 |
$3,020.00 | $2,905.00 | $0.00 | $2,905.00 | $1,500 | 07/09/2024 | 07/31/2027 | — | Current |
| 2307 | 2B2B | 1,130 | Diego Evans t0004578 |
$3,040.00 | $2,895.00 | $0.00 | $2,895.00 | $1,500 | 11/07/2025 | 03/31/2027 | — | Current |
| 2308 | 2B2B | 1,085 | Jennifer Torres t0004580 |
$3,020.00 | $2,895.00 | $0.00 | $2,895.00 | $1,500 | 11/22/2024 | 10/31/2027 | — | Current |
| 2309 | 2B2B | 1,185 | Elizabeth Thomas t0004582 |
$3,030.00 | $2,890.00 | $0.00 | $2,890.00 | $1,500 | 09/28/2025 | 05/31/2027 | — | Current |
| 2310 | 2B2B | 1,140 | Helen Thomas t0004584 |
$2,945.00 | $2,925.00 | -$120.00 | $2,805.00 | $1,500 | 06/10/2026 | 05/31/2027 | — | Current |
| 2311 | 1B1B | 760 | Robert Hill t0004586 |
$2,245.00 | $2,165.00 | $0.00 | $2,165.00 | $1,200 | 10/08/2025 | 10/31/2026 | — | Current |
| 2312 | S | 540 | Nancy Jimenez t0004589 |
$1,940.00 | $1,895.00 | $0.00 | $1,895.00 | $1,200 | 12/13/2025 | 12/31/2026 | — | Current |
| 2313 | 1B1B | 805 | Isabella Anderson t0004591 |
$2,295.00 | $2,230.00 | $0.00 | $2,230.00 | $1,200 | 07/05/2025 | 10/28/2026 | 10/28/2026 | Notice |
| 2314 | 1B1B | 735 | Fatima Morris t0004594 |
$2,305.00 | $2,295.00 | -$45.00 | $2,250.00 | $1,200 | 08/17/2026 | 10/09/2026 | 10/09/2026 | Notice |
| 2315 | 2B2B | 1,065 | Valentina Ortiz t0004596 |
$3,015.00 | $2,915.00 | $0.00 | $2,915.00 | $1,500 | 08/04/2025 | 08/31/2027 | — | Current |
| 2402 | S | 500 | Rosa Flores t0004602 |
$1,880.00 | $1,855.00 | -$75.00 | $1,780.00 | $1,200 | 07/14/2026 | 07/31/2027 | — | Current |
| 2403 | 1B1B | 805 | Melissa Delgado t0004605 |
$2,290.00 | $2,195.00 | -$90.00 | $2,105.00 | $1,200 | 11/29/2025 | 03/31/2027 | — | Current |
| 2404 | 1B1B | 715 | Lucia Okafor t0004606 |
$2,355.00 | $2,185.00 | $0.00 | $2,185.00 | $1,200 | 06/04/2024 | 12/31/2026 | — | Current |
| 2405 | 2B2B | 1,070 | Isabella Rodriguez t0004608 |
$3,095.00 | $2,965.00 | $0.00 | $2,965.00 | $1,500 | 08/12/2024 | 05/31/2027 | — | Current |
| 2406 | S | 500 | Richard Guzman t0004610 |
$1,925.00 | $1,840.00 | $0.00 | $1,840.00 | $1,200 | 01/23/2026 | 07/31/2027 | — | Current |
| 2407 | 1B1B | 760 | Rosa Morris t0004612 |
$2,300.00 | $2,275.00 | $0.00 | $2,275.00 | $1,200 | 04/18/2026 | 03/31/2027 | — | Current |
| 2408 | 2B2B | 1,090 | Sharon Chavez t0004615 |
$3,080.00 | $3,025.00 | $0.00 | $3,025.00 | $2,000 | 07/28/2026 | 07/31/2027 | — | Current |
| 2409 | 2B2B | 1,185 | Karen Ramirez t0004617 |
$3,140.00 | $3,010.00 | -$125.00 | $2,885.00 | $2,000 | 10/09/2025 | 10/31/2026 | — | Current |
| 2410 | 1B1B | 780 | Daniel Medina t0004620 |
$2,335.00 | $2,220.00 | $0.00 | $2,220.00 | $1,200 | 08/26/2025 | 09/30/2026 | — | Current |
| 2411 | S | 495 | Nancy Castro t0004621 |
$2,010.00 | $1,895.00 | $0.00 | $1,895.00 | $1,200 | 01/11/2024 | 01/16/2027 | — | Current |
| 2412 | 1B1B | 745 | Marcus Hughes t0004624 |
$2,360.00 | $2,290.00 | $0.00 | $2,290.00 | $1,200 | 02/05/2026 | 02/28/2027 | — | Current |
| 2413 | S | 525 | Alejandro Johnson t0004625 |
$1,930.00 | $1,820.00 | $0.00 | $1,820.00 | $1,200 | 09/11/2024 | 12/31/2026 | — | Current |
| 2414 | 1B1B | 765 | Sofia Richardson t0004627 |
$2,325.00 | $2,245.00 | $0.00 | $2,245.00 | $1,200 | 11/30/2024 | 03/30/2027 | — | Current |
| 2415 | 2B2B | 1,160 | Alejandro Adams t0004629 |
$3,100.00 | $3,005.00 | $0.00 | $3,005.00 | $1,500 | 08/06/2025 | 11/30/2027 | — | Current |
| 3101 | 2B2B | 1,130 | Richard Wilson t0004631 |
$3,010.00 | $2,880.00 | $0.00 | $2,880.00 | $1,500 | 06/16/2025 | 12/18/2026 | — | Current |
| 3102 | S | 530 | Isabella Ross t0004634 |
$1,950.00 | $1,895.00 | $0.00 | $1,895.00 | $1,200 | 08/28/2026 | 07/31/2027 | — | Current |
| 3103 | 1B1B | 775 | Melissa Martin t0004635 |
$2,335.00 | $2,160.00 | $0.00 | $2,160.00 | $1,200 | 06/05/2023 | 01/28/2027 | — | Current |
| 3104 | S | 500 | Ryan Lewis t0004637 |
$1,915.00 | $1,795.00 | $0.00 | $1,795.00 | $1,000 | 05/31/2024 | 11/30/2026 | — | Current |
| 3105 | 2B2B | 1,185 | Christine Johnson t0004638 |
$2,935.00 | $2,745.00 | $60.00 | $2,805.00 | $1,500 | 10/11/2023 | 10/31/2026 | — | Current |
| 3106 | 2B2B | 1,150 | Amy Hernandez t0004639 |
$2,990.00 | $2,810.00 | $0.00 | $2,810.00 | $1,500 | 02/17/2024 | 09/30/2026 | — | Current |
| 3108 | S | 520 | Barbara Thomas t0004644 |
$1,820.00 | $1,775.00 | $0.00 | $1,775.00 | $1,000 | 11/06/2025 | 02/28/2027 | — | Current |
| 3109 | 2B2B | 1,110 | Carolyn Cruz t0004646 |
$2,990.00 | $2,865.00 | $0.00 | $2,865.00 | $1,500 | 08/06/2025 | 09/30/2026 | — | Current |
| 3110 | 2B2B | 1,085 | David Evans t0004647 |
$2,970.00 | $2,855.00 | $0.00 | $2,855.00 | $1,500 | 09/11/2024 | 04/05/2027 | — | Current |
| 3111 | 2B2B | 1,065 | Ingrid Garcia t0004650 |
$3,030.00 | $2,965.00 | $0.00 | $2,965.00 | $1,500 | 08/12/2025 | 10/19/2026 | — | Current |
| 3112 | 1B1B | 725 | Eric Williams t0004652 |
$2,350.00 | $2,325.00 | $0.00 | $2,325.00 | $1,500 | 05/12/2026 | 11/30/2026 | — | Current |
| 3113 | 2B2B | 1,090 | Karen Harris t0004653 |
$3,000.00 | $2,775.00 | $0.00 | $2,775.00 | $1,500 | 01/04/2024 | 04/30/2027 | — | Current |
| 3114 | 1B1B | 750 | Patricia Reyes t0004654 |
$2,305.00 | $2,150.00 | $0.00 | $2,150.00 | $1,200 | 07/26/2023 | 10/31/2026 | — | Current |
| 3115 | 2B2B | 1,075 | Valentina Ortiz t0004656 |
$3,080.00 | $3,060.00 | $0.00 | $3,060.00 | $2,000 | 08/13/2026 | 08/31/2027 | — | Current |
| 3201 | 2B2B | 1,180 | Miguel Silva t0004658 |
$3,025.00 | $2,935.00 | $0.00 | $2,935.00 | $1,500 | 06/22/2025 | 06/30/2027 | — | Current |
| 3202 | 1B1B | 745 | Thomas Brown t0004661 |
$2,375.00 | $2,245.00 | $0.00 | $2,245.00 | $1,200 | 07/16/2025 | 03/13/2027 | — | Current |
| 3203 | 1B1B | 800 | Angela Bennett t0004663 |
$2,340.00 | $2,185.00 | $0.00 | $2,185.00 | $1,200 | 11/14/2024 | 06/30/2027 | — | Current |
| 3205 | 2B2B | 1,075 | Mateo Thompson t0004666 |
$3,035.00 | $2,935.00 | $0.00 | $2,935.00 | $1,500 | 04/03/2025 | 02/28/2027 | — | Current |
| 3206 | 1B1B | 725 | Sandra Osei t0004668 |
$2,420.00 | $2,290.00 | $0.00 | $2,290.00 | $1,200 | 06/24/2025 | 06/30/2027 | — | Current |
| 3207 | S | 510 | Mateo Morgan t0004670 |
$1,970.00 | $1,925.00 | $0.00 | $1,925.00 | $1,200 | 10/26/2025 | 08/31/2027 | — | Current |
| 3208 | 1B1B | 770 | Kwame Nelson t0004672 |
$2,240.00 | $2,150.00 | $0.00 | $2,150.00 | $1,200 | 12/31/2024 | 10/29/2026 | — | Current |
| 3209 | S | 530 | Wei Ross t0004675 |
$1,865.00 | $1,840.00 | -$75.00 | $1,765.00 | $1,200 | 07/25/2026 | 07/31/2027 | — | Current |
| 3210 | 1B1B | 735 | Diego Phillips t0004676 |
$2,305.00 | $2,130.00 | $0.00 | $2,130.00 | $1,200 | 11/13/2023 | 12/31/2026 | — | Current |
| 3211 | 2B2B | 1,135 | Wei Mendoza t0004678 |
$2,945.00 | $2,820.00 | $0.00 | $2,820.00 | $1,500 | 11/03/2025 | 02/28/2027 | — | Current |
| 3212 | S | 505 | Brian Foster t0004680 |
$1,835.00 | $1,750.00 | $0.00 | $1,750.00 | $1,000 | 12/03/2025 | 12/31/2026 | — | Current |
| 3214 | 1B1B | 765 | Gabriel Richardson t0004682 |
$2,290.00 | $2,135.00 | $0.00 | $2,135.00 | $1,200 | 08/09/2023 | 10/31/2026 | — | Current |
| 3215 | 1B1B | 775 | Rafael Jimenez t0004684 |
$2,285.00 | $2,190.00 | $0.00 | $2,190.00 | $1,200 | 03/05/2026 | 09/30/2026 | — | Current |
| 3301 | 1B1B | 740 | Rebecca Martinez t0004685 |
$2,255.00 | $2,155.00 | $0.00 | $2,155.00 | $1,200 | 06/02/2024 | 09/30/2026 | — | Current |
| 3302 | 1B1B | 790 | Grace Tanaka t0004688 |
$2,310.00 | $2,300.00 | -$95.00 | $2,205.00 | $1,500 | 09/01/2026 | 05/31/2027 | — | Current |
| 3304 | 1B1B | 745 | Amanda Delgado t0004692 |
$2,315.00 | $2,225.00 | $0.00 | $2,225.00 | $1,200 | 10/11/2025 | 07/31/2027 | — | Current |
| 3305 | 2B2B | 1,180 | Linda Rogers t0004694 |
$3,005.00 | $2,940.00 | $0.00 | $2,940.00 | $1,500 | 03/06/2026 | 03/31/2027 | — | Current |
| 3306 | 2B2B | 1,155 | Miguel Fernandez t0004696 |
$3,020.00 | $2,895.00 | $0.00 | $2,895.00 | $1,500 | 08/10/2025 | 02/28/2027 | — | Current |
| 3307 | S | 520 | Maria Castro t0004697 |
$1,990.00 | $1,870.00 | $0.00 | $1,870.00 | $1,200 | 12/26/2023 | 09/30/2026 | — | Current |
| 3308 | 1B1B | 750 | Shirley Romero t0004700 |
$2,335.00 | $2,265.00 | -$395.00 | $1,870.00 | $1,200 | 04/01/2026 | 03/31/2027 | — | Current |
| 3309 | 2B2B | 1,100 | Rachel Jones t0004702 |
$3,070.00 | $2,920.00 | $0.00 | $2,920.00 | $1,500 | 05/07/2025 | 06/30/2027 | — | Current |
| 3310 | 1B1B | 790 | Nancy Sanchez t0004703 |
$2,240.00 | $2,095.00 | $0.00 | $2,095.00 | $1,200 | 11/21/2023 | 04/30/2027 | — | Current |
| 3311 | 1B1B | 790 | Thomas Garcia t0004705 |
$2,370.00 | $2,305.00 | $0.00 | $2,305.00 | $1,500 | 05/31/2025 | 11/07/2026 | — | Current |
| 3312 | 1B1B | 805 | Kevin Rodriguez t0004706 |
$2,270.00 | $2,135.00 | $0.00 | $2,135.00 | $1,200 | 10/31/2023 | 08/31/2027 | — | Current |
| 3313 | S | 535 | Ana Rogers t0004708 |
$1,960.00 | $1,865.00 | -$80.00 | $1,785.00 | $1,200 | 10/05/2025 | 10/31/2026 | — | Current |
| 3314 | 1B1B | 720 | Donna Nguyen t0004709 |
$2,245.00 | $2,100.00 | $0.00 | $2,100.00 | $1,200 | 09/11/2024 | 05/31/2027 | — | Current |
| 3401 | 1B1B | 795 | Thomas Taylor t0004713 |
$2,280.00 | $2,120.00 | $0.00 | $2,120.00 | $1,200 | 09/29/2024 | 10/31/2026 | — | Current |
| 3402 | 2B2B | 1,150 | Pamela Watson t0004715 |
$3,035.00 | $2,985.00 | -$125.00 | $2,860.00 | $1,500 | 07/25/2026 | 08/31/2027 | — | Current |
| 3403 | 1B1B | 800 | Ashley Moore t0004717 |
$2,335.00 | $2,245.00 | $35.00 | $2,280.00 | $1,200 | 11/07/2024 | 11/30/2026 | — | Current |
| 3404 | 2B2B | 1,150 | James Martinez t0004719 |
$3,100.00 | $3,065.00 | $0.00 | $3,065.00 | $2,000 | 06/11/2026 | 06/30/2027 | — | Current |
| 3405 | S | 495 | Carlos Johnson t0004721 |
$2,080.00 | $2,045.00 | $0.00 | $2,045.00 | $1,200 | 08/17/2025 | 08/31/2027 | — | Current |
| 3407 | 2B2B | 1,095 | Elena Fernandez t0004727 |
$2,995.00 | $2,865.00 | $0.00 | $2,865.00 | $1,500 | 06/07/2025 | 06/30/2027 | — | Current |
| 3408 | 1B1B | 765 | Ryan Cook t0004729 |
$2,255.00 | $2,190.00 | $0.00 | $2,190.00 | $1,200 | 09/16/2025 | 04/09/2027 | — | Current |
| 3409 | 2B2B | 1,065 | Carol Lewis t0004730 |
$3,075.00 | $2,905.00 | $0.00 | $2,905.00 | $1,500 | 09/11/2024 | 09/30/2026 | — | Current |
| 3410 | 2B2B | 1,175 | William Adams t0004732 |
$3,145.00 | $2,955.00 | $0.00 | $2,955.00 | $1,500 | 09/12/2024 | 10/31/2026 | — | Current |
| 3411 | 2B2B | 1,160 | Emily Taylor t0004734 |
$2,980.00 | $2,890.00 | $0.00 | $2,890.00 | $1,500 | 09/20/2025 | 03/31/2027 | — | Current |
| 3412 | 1B1B | 730 | Amanda Carter t0004736 |
$2,305.00 | $2,210.00 | $0.00 | $2,210.00 | $1,200 | 02/08/2025 | 02/28/2027 | — | Current |
| 3415 | 1B1B | 740 | Lisa Anderson t0004740 |
$2,430.00 | $2,365.00 | $75.00 | $2,440.00 | $1,500 | 11/22/2025 | 03/05/2027 | — | Current |
Vacant units
16 vacant · 2 model/down/admin| Unit | Type | Sqft | Resident | Market rent | Rent | Other charges | Total charges | Deposit | Move-in | Lease exp | Move-out | Status |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1101 | 1B1B | 775 | model | $2,270.00 | — | — | — | — | — | — | — | model |
| 1108 | 2B2B | 1,165 | vacant unrented | $2,955.00 | — | — | — | — | — | — | — | Vacant · ready |
| 1207 | 1B1B | 780 | vacant unrented | $2,280.00 | — | — | — | — | — | — | — | Vacant · ready |
| 1211 | 1B1B | 720 | vacant unrented | $2,345.00 | — | — | — | — | — | — | — | Vacant · not ready |
| 1301 | 1B1B | 745 | vacant unrented | $2,440.00 | — | — | — | — | — | — | — | Vacant · ready |
| 1305 | S | 545 | vacant unrented | $1,975.00 | — | — | — | — | — | — | — | Vacant · not ready |
| 1312 | 2B2B | 1,080 | vacant · pre-leased | $3,085.00 | — | — | — | — | — | — | — | Pre-leased |
| 2109 | 1B1B | 780 | vacant unrented | $2,275.00 | — | — | — | — | — | — | — | Vacant · ready |
| 2114 | 1B1B | 765 | vacant · pre-leased | $2,295.00 | — | — | — | — | — | — | — | Pre-leased |
| 2401 | S | 515 | vacant · pre-leased | $2,020.00 | — | — | — | — | — | — | — | Pre-leased |
| 3107 | 1B1B | 720 | vacant · pre-leased | $2,255.00 | — | — | — | — | — | — | — | Pre-leased |
| 3204 | 2B2B | 1,100 | vacant unrented | $3,025.00 | — | — | — | — | — | — | — | Vacant · ready |
| 3213 | 1B1B | 730 | vacant unrented | $2,340.00 | — | — | — | — | — | — | — | Vacant · ready |
| 3303 | 2B2B | 1,120 | vacant · pre-leased | $3,115.00 | — | — | — | — | — | — | — | Pre-leased |
| 3315 | 2B2B | 1,165 | vacant unrented | $3,005.00 | — | — | — | — | — | — | — | Vacant · ready |
| 3406 | 1B1B | 765 | vacant · pre-leased | $2,400.00 | — | — | — | — | — | — | — | Pre-leased |
| 3413 | 2B2B | 1,095 | model | $3,040.00 | — | — | — | — | — | — | — | model |
| 3414 | 1B1B | 770 | vacant unrented | $2,315.00 | — | — | — | — | — | — | — | Vacant · ready |
Future residents / applicants
7 signed leases starting after 09/05/2026| Unit | Type | Future resident | Rent | Lease start | Lease end | Unit today |
|---|---|---|---|---|---|---|
| 1312 | 2B2B | Ashley Rodriguez | $3,000.00 | 10/10/2026 | 04/30/2027 | vacant |
| 2101 | 1B1B | Grace Bailey | $2,190.00 | 10/14/2026 | 12/31/2027 | on notice |
| 2114 | 1B1B | Jose Herrera | $2,245.00 | 09/15/2026 | 09/30/2027 | vacant |
| 2401 | S | Natalia Wilson | $2,005.00 | 09/23/2026 | 03/31/2027 | vacant |
| 3107 | 1B1B | Linda Martin | $2,240.00 | 10/08/2026 | 04/30/2027 | vacant |
| 3303 | 2B2B | Richard Flores | $3,045.00 | 09/19/2026 | 09/30/2027 | vacant |
| 3406 | 1B1B | Stephanie Carter | $2,350.00 | 09/21/2026 | 03/31/2027 | vacant |
Unit statistics
per unit type · market vs occupied rent · loss-to-lease| Unit type | Units | Occupied | Sqft | Avg market | Avg occupied | Potential rent | Occupied rent | Loss-to-lease | Vacant ready / not |
|---|---|---|---|---|---|---|---|---|---|
| 1 Bed / 1 Bath | 84 | 74 | 63,920 | $2,319 | $2,216 | $194,835 | $163,995 | $7,625 | 5 / 4 |
| 2 Bed / 2 Bath | 60 | 54 | 67,495 | $3,025 | $2,914 | $181,505 | $157,345 | $5,935 | 3 / 2 |
| Studio | 36 | 34 | 18,650 | $1,921 | $1,847 | $69,145 | $62,810 | $2,340 | 0 / 2 |
| Total | 180 | 162 | 150,065 | $2,475 | $2,371 | $445,485 | $384,150 | $15,900 | 8 / 8 |
Market rent per unit = unit type base rent + Σ amenity adders (floor, view, finishes, upgrades), the way Yardi prices it. Loss-to-lease = Σ (market − in-place) over occupied units; the asset page reads the same view.
Summary by charge code
current leases| Charge | Leases | Monthly amount |
|---|---|---|
| Rent rent | 162 | $384,150.00 |
| Pet rent petrent | 7 | $365.00 |
| Parking parking | 5 | $370.00 |
| Employee concession con-emp | 1 | -$300.00 |
| Move-in concession con-mov | 22 | -$2,110.00 |
| Total charges | $382,475.00 |
Concession codes (con-emp, con-mov) are negative and net against rent in the ledger's Concessions line.
Definitions
The rent roll is one row per unit with its occupying lease (current, on notice, or month-to-month) and, where one exists, the signed future lease. Rental income in the general ledger is the day-prorated sum of the rent charges on these leases, so this page and the financial statement agree to the cent, and the verify script asserts it every month.