Rent Roll with Lease Charges

Bayview Commons · 1010 · 09/05/2026
206 units
Units
206
151,100 sqft · $36 /sqft/yr at market
Occupied
196
95.1% occupancy
Market rent
$448k
monthly potential, every unit
Lease charges
$397k
current monthly · $397k rent

Current and notice residents

196 occupied units
UnitTypeSqftResidentMarket rentRentOther chargesTotal chargesDepositMove-inLease expMove-outStatus
11012B2B870Ashley Cox
t0000002
$2,325.00$1,925.00$0.00$1,925.00 $1,00012/04/201808/31/2027Current
11022B2B890Thomas Miller
t0000004
$2,340.00$1,980.00$0.00$1,980.00 $1,00006/30/201810/12/2026Current
11031B1B650Fatima Silva
t0000009
$1,890.00$1,805.00$0.00$1,805.00 $1,20005/26/202505/31/2027Current
11041B1B615Katherine Mitchell
t0000015
$1,880.00$1,750.00$0.00$1,750.00 $1,00008/21/202408/31/2027Current
11051B1B635Karen Ruiz
t0000019
$1,925.00$1,645.00$0.00$1,645.00 $1,00010/21/201908/31/2027Current
11061B1B670Laura Murphy
t0000023
$1,880.00$1,765.00$0.00$1,765.00 $1,00007/19/202410/31/2026Current
11072B2BF835Sebastian Sanders
t0000026
$2,770.00$2,370.00$0.00$2,370.00 $1,20010/04/202005/31/2027Current
11081B1B620Omar Alvarez
t0000031
$1,930.00$1,665.00$0.00$1,665.00 $1,00008/31/202004/30/2027Current
11092B2B840Jessica Gomez
t0000034
$2,315.00$2,170.00$0.00$2,170.00 $1,20004/11/202404/30/2027Current
11102B2B835Maria Diaz
t0000037
$2,400.00$2,290.00$155.00$2,445.00 $1,20005/13/202505/31/2027Current
11111B1B625Patricia Hill
t0000040
$1,875.00$1,775.00$0.00$1,775.00 $1,00001/08/202501/31/2027Current
12011B1B645Hiro Clark
t0000044
$1,850.00$1,665.00-$300.00$1,365.00 $1,00009/13/202106/30/2027Current
12022B2B870Thomas Chavez
t0000048
$2,470.00$2,150.00$55.00$2,205.00 $1,20007/17/202012/31/2026Current
12031B1B605Emily Myers
t0000055
$1,900.00$1,755.00$0.00$1,755.00 $1,00011/14/202310/31/2026Current
12042B2B885Sandra Ross
t0000060
$2,450.00$2,245.00$0.00$2,245.00 $1,20001/14/202307/31/2027Current
12052B2B905Jose Gutierrez
t0000066
$2,395.00$2,340.00$0.00$2,340.00 $1,50008/29/202508/31/2027Current
12062B2B905Nancy Martin
t0000069
$2,425.00$2,075.00$0.00$2,075.00 $1,00002/08/202101/31/2027Current
12071B1B665Mark Roberts
t0000075
$1,885.00$1,840.00-$75.00$1,765.00 $1,20001/27/202601/31/2027Current
12081B1B610Amanda Rodriguez
t0000080
$1,960.00$1,850.00$0.00$1,850.00 $1,20008/12/202408/31/2027Current
12092B2BF875Donna Ward
t0000086
$2,845.00$2,730.00$0.00$2,730.00 $1,50008/17/202508/31/2027Current
12102B2B860Sandra Fernandez
t0000091
$2,500.00$2,300.00$0.00$2,300.00 $1,20012/04/202206/30/2027Current
12112B2B920Emily Petrov
t0000097
$2,405.00$2,345.00$40.00$2,385.00 $1,50006/21/202505/31/2027Current
13011B1B640Richard Castro
t0000103
$1,925.00$1,870.00$45.00$1,915.00 $1,20005/30/202604/30/2027Current
13021B1B625Fatima Thompson
t0000106
$1,905.00$1,875.00$0.00$1,875.00 $1,20003/29/202603/31/2027Current
13031B1B670Jennifer Wood
t0000111
$1,895.00$1,790.00$0.00$1,790.00 $1,00007/12/202402/28/2027Current
13041B1BF635Donna Osei
t0000117
$2,350.00$2,190.00$0.00$2,190.00 $1,20011/18/202311/30/2026Current
13051B1B615Ashley Gonzalez
t0000122
$1,960.00$1,820.00$0.00$1,820.00 $1,00009/08/202310/12/202610/12/2026Notice
13062B2B930Sharon Sanders
t0000129
$2,370.00$2,295.00$0.00$2,295.00 $1,20008/04/202507/04/2027Current
13071B1B610Deborah Reed
t0000134
$1,900.00$1,870.00$95.00$1,965.00 $1,20010/11/202508/17/2027Current
13092B2B910Elizabeth Lewis
t0000142
$2,470.00$2,360.00$0.00$2,360.00 $1,50007/04/202503/31/2027Current
13101B1B670Michelle Romero
t0000148
$1,905.00$1,890.00$0.00$1,890.00 $1,20008/15/202608/31/2027Current
13111B1BF635Jorge Kim
t0000152
$2,360.00$2,305.00$0.00$2,305.00 $1,20004/05/202504/30/2027Current
14012B2B920David Romero
t0000155
$2,400.00$2,110.00$0.00$2,110.00 $1,00011/13/201906/30/2027Current
14021B1B645John Reed
t0000160
$1,850.00$1,740.00$0.00$1,740.00 $1,00006/20/202308/31/2027Current
14032B2B900Elena Williams
t0000166
$2,480.00$2,425.00$0.00$2,425.00 $1,50010/12/202510/31/2026Current
14041B1BF620Lisa Taylor
t0000169
$2,410.00$2,075.00$0.00$2,075.00 $1,00012/09/201902/28/2027Current
14052B2B855Andrew Okafor
t0000174
$2,400.00$2,355.00$0.00$2,355.00 $1,50012/15/202503/31/2027Current
14061B1B675Emily Mitchell
t0000178
$1,845.00$1,795.00$0.00$1,795.00 $1,00009/09/202504/30/2027Current
14071B1B655Juan Parker
t0000182
$1,895.00$1,735.00$0.00$1,735.00 $1,00006/26/202206/30/2027Current
14081B1B615Andrew Sanchez
t0000186
$1,950.00$1,795.00$0.00$1,795.00 $1,00005/27/202206/30/2027Current
14091B1B670Richard Cruz
t0000191
$1,940.00$1,885.00$0.00$1,885.00 $1,20009/11/202506/30/2027Current
14102B2B860Isabella Murphy
t0000195
$2,445.00$2,380.00$0.00$2,380.00 $1,50005/09/202605/31/2027Current
14111B1BF675Isabella Rodriguez
t0000201
$2,395.00$2,205.00$0.00$2,205.00 $1,20007/29/202311/22/2026Current
15011B1B670Richard Evans
t0000205
$1,915.00$1,815.00$0.00$1,815.00 $1,00010/06/202309/30/2026Current
15021B1B640Olivia Roberts
t0000207
$1,900.00$1,860.00$0.00$1,860.00 $1,20007/31/202607/31/2027Current
15031B1B670Rachel Hill
t0000211
$2,035.00$1,975.00$0.00$1,975.00 $1,20003/19/202603/31/2027Current
15042B2B860Grace Sanders
t0000214
$2,500.00$2,370.00$0.00$2,370.00 $1,50010/24/202411/30/2026Current
15051B1B675Angela Evans
t0000217
$2,005.00$1,735.00$0.00$1,735.00 $1,00010/13/201903/14/2027Current
15062B2B865Elizabeth Myers
t0000221
$2,555.00$2,455.00$0.00$2,455.00 $1,50005/13/202504/30/2027Current
15071B1B680Christine Cooper
t0000228
$2,020.00$1,870.00$0.00$1,870.00 $1,20009/17/202311/30/2026Current
15081B1B620Anthony Gomez
t0000233
$1,855.00$1,840.00$0.00$1,840.00 $1,20006/23/202606/30/2027Current
15092B2B865Juan Richardson
t0000238
$2,470.00$2,330.00$0.00$2,330.00 $1,50010/28/202307/31/2027Current
15101B1B615Valentina Foster
t0000244
$1,950.00$1,705.00$0.00$1,705.00 $1,00005/10/202105/31/2027Current
15111B1B625Natalia Petrov
t0000249
$1,950.00$1,770.00$140.00$1,910.00 $1,00010/25/202201/31/2027Current
21011B1B605Sharon Turner
t0000255
$1,825.00$1,790.00$0.00$1,790.00 $1,00004/10/202506/30/2027Current
21022B2B895Eric Peterson
t0000259
$2,445.00$2,370.00$0.00$2,370.00 $1,50008/12/202608/31/2027Current
21032B2B890Linda Lindqvist
t0000265
$2,505.00$2,390.00$0.00$2,390.00 $1,50011/21/202505/31/2027Current
21041B1B620Rosa Chavez
t0000267
$1,920.00$1,600.00$0.00$1,600.00 $1,00007/27/201803/31/2027Current
21051B1BF640Miguel Allen
t0000271
$2,270.00$2,180.00$0.00$2,180.00 $1,20007/20/202408/31/2027Current
21062B2B905Robert Anderson
t0000275
$2,355.00$1,950.00$0.00$1,950.00 $1,00012/01/201801/31/2027Current
21072B2BF860Leila Myers
t0000279
$2,790.00$2,520.00$0.00$2,520.00 $1,50001/07/202303/31/2027Current
21081B1BF645Wei Gray
t0000287
$2,265.00$2,175.00$0.00$2,175.00 $1,20010/10/202510/31/2026Current
21091B1B615Shirley Flores
t0000293
$1,920.00$1,835.00$0.00$1,835.00 $1,00004/10/202307/31/2027Current
21101B1B625Debra Campbell
t0000296
$1,885.00$1,755.00$0.00$1,755.00 $1,00009/06/202410/31/2027Current
21111B1B675Juan Harris
t0000298
$1,935.00$1,525.00$0.00$1,525.00 $1,00003/15/201511/30/2026Current
22021B1B675Lisa Morales
t0000309
$1,865.00$1,770.00$0.00$1,770.00 $1,00005/09/202509/30/2026Current
22031B1B665Carol Jackson
t0000312
$1,915.00$1,795.00$35.00$1,830.00 $1,00012/15/202302/28/2027Current
22042B2B880Mateo Castillo
t0000315
$2,360.00$2,075.00$0.00$2,075.00 $1,20008/08/202110/31/2026Current
22052B2B880Sebastian Howard
t0000319
$2,420.00$2,225.00$0.00$2,225.00 $1,20010/09/202212/31/2026Current
22062B2B840Laura Perez
t0000324
$2,325.00$2,275.00$0.00$2,275.00 $1,20007/24/202607/31/2027Current
22071B1B660Deborah James
t0000329
$1,930.00$1,865.00$0.00$1,865.00 $1,20007/11/202607/31/2027Current
22081B1B645Michelle Moore
t0000332
$1,825.00$1,490.00$0.00$1,490.00 $1,00010/07/201809/30/2026Current
22092B2B885Leila Ross
t0000337
$2,440.00$2,355.00$0.00$2,355.00 $1,50004/24/202603/31/2027Current
22101B1B650Jorge Cox
t0000342
$1,945.00$1,845.00$0.00$1,845.00 $1,20012/19/202402/18/2027Current
22111B1B635Ana Okafor
t0000348
$1,940.00$1,875.00$0.00$1,875.00 $1,20008/03/202408/31/2027Current
23011B1B645Sarah Rivera
t0000352
$1,890.00$1,845.00$0.00$1,845.00 $1,20007/30/202607/31/2027Current
23022B2B860Debra Morales
t0000355
$2,390.00$2,075.00$0.00$2,075.00 $1,00012/05/201905/31/2027Current
23032B2B845Sharon Guzman
t0000362
$2,485.00$2,350.00$0.00$2,350.00 $1,50003/03/202402/28/2027Current
23042B2B875William Sanchez
t0000367
$2,445.00$2,300.00$0.00$2,300.00 $1,20008/13/202308/31/2027Current
23051B1B635Steven Peterson
t0000371
$1,905.00$1,810.00$0.00$1,810.00 $1,00007/11/202401/31/2027Current
23071B1BF660David Hernandez
t0000378
$2,340.00$2,270.00-$95.00$2,175.00 $1,20008/11/202607/31/2027Current
23081B1B615Susan Cooper
t0000381
$2,025.00$1,705.00$0.00$1,705.00 $1,00001/15/201910/31/2026Current
23091B1B675James Jimenez
t0000385
$1,965.00$1,705.00$0.00$1,705.00 $1,00001/29/202104/30/2027Current
23101B1B670Daniel King
t0000389
$1,835.00$1,770.00$0.00$1,770.00 $1,00008/09/202509/30/2026Current
23112B2B920Michelle Ward
t0000393
$2,415.00$2,030.00$0.00$2,030.00 $1,00001/21/202010/31/2027Current
24011B1B635Isabella Thompson
t0000401
$1,930.00$1,915.00$0.00$1,915.00 $1,20008/11/202608/31/2027Current
24021B1B605Nicole Bennett
t0000404
$1,870.00$1,795.00$0.00$1,795.00 $1,00006/16/202309/30/2027Current
24031B1B615Jennifer Wilson
t0000406
$2,035.00$1,720.00$0.00$1,720.00 $1,00004/23/201808/31/2027Current
24042B2B905Helen Young
t0000411
$2,465.00$2,280.00$0.00$2,280.00 $1,20009/29/202309/30/2026Current
24051B1B650Brian Wood
t0000414
$1,845.00$1,730.00$0.00$1,730.00 $1,00008/12/202309/30/2026Current
24062B2B915Karen Vargas
t0000417
$2,425.00$1,980.00$0.00$1,980.00 $1,00007/01/201606/30/2027Current
24071B1B640Diego Hernandez
t0000424
$1,940.00$1,880.00$0.00$1,880.00 $1,20012/20/202503/31/2027Current
24081B1B655Michelle James
t0000432
$2,055.00$2,025.00$0.00$2,025.00 $1,20005/15/202605/31/2027Current
24091B1B655Joseph Smith
t0000436
$2,020.00$1,870.00$0.00$1,870.00 $1,20006/12/202405/31/2027Current
24101B1BF630Wei Wright
t0000443
$2,275.00$2,235.00$0.00$2,235.00 $1,20001/07/202601/31/2027Current
24112B2B915Sandra Bailey
t0000447
$2,440.00$2,105.00$0.00$2,105.00 $1,00011/22/201808/31/2027Current
25011B1B675Isabella Delgado
t0000454
$1,970.00$1,935.00$0.00$1,935.00 $1,20003/30/202603/31/2027Current
25022B2B930Sofia Torres
t0000457
$2,530.00$2,285.00$0.00$2,285.00 $1,20002/24/202208/31/2027Current
25031B1B620Camila Williams
t0000462
$2,030.00$1,845.00$0.00$1,845.00 $1,00011/03/202211/30/2026Current
25041B1B640Eric Morales
t0000465
$2,025.00$1,860.00$0.00$1,860.00 $1,00009/05/202111/30/2027Current
25052B2B835Thomas Herrera
t0000470
$2,365.00$2,110.00$0.00$2,110.00 $1,20009/24/202110/31/2026Current
25061B1B630Valentina Clark
t0000473
$1,925.00$1,775.00$0.00$1,775.00 $1,00008/13/202209/30/2026Current
25071B1B660Priya Vargas
t0000479
$1,940.00$1,870.00$0.00$1,870.00 $1,20006/25/202506/30/2027Current
25081B1BF675Dmitri Campbell
t0000484
$2,355.00$2,285.00$0.00$2,285.00 $1,20009/24/202505/31/2027Current
25092B2B845Rebecca Hernandez
t0000488
$2,430.00$2,335.00$0.00$2,335.00 $1,50002/27/202612/31/2026Current
25102B2B885Angela Morris
t0000491
$2,355.00$1,975.00$0.00$1,975.00 $1,00008/06/201805/31/2027Current
25111B1B670Leila Bennett
t0000495
$2,075.00$2,015.00$0.00$2,015.00 $1,20006/08/202506/30/2027Current
31011B1B635Laura Jones
t0000497
$1,965.00$1,710.00$0.00$1,710.00 $1,00001/06/202010/31/2026Current
31021B1BF625Alejandro White
t0000501
$2,295.00$2,250.00$0.00$2,250.00 $1,20006/13/202503/31/2027Current
31032B2BF850Karen Cruz
t0000506
$2,880.00$2,485.00$0.00$2,485.00 $1,20005/27/202010/31/2026Current
31041B1BF655Michelle Martinez
t0000508
$2,330.00$2,010.00$0.00$2,010.00 $1,00006/15/201912/31/2026Current
31052B2B930William Phillips
t0000514
$2,435.00$2,305.00$0.00$2,305.00 $1,20010/04/202404/30/2027Current
31061B1B670Natalia Evans
t0000518
$1,865.00$1,775.00$0.00$1,775.00 $1,00008/17/202305/23/2027Current
31071B1B660Thomas Lopez
t0000521
$1,890.00$1,660.00$0.00$1,660.00 $1,00008/28/202011/30/2026Current
31082B2B875Daniel Sanders
t0000525
$2,515.00$2,415.00$0.00$2,415.00 $1,50009/12/202309/23/202609/23/2026Notice
31092B2B930Brian Wilson
t0000532
$2,370.00$2,315.00$0.00$2,315.00 $1,50007/14/202510/16/2026Current
31111B1B670Kevin Collins
t0000540
$1,965.00$1,895.00$0.00$1,895.00 $1,20011/26/202511/30/2026Current
32011B1B615Jorge Morris
t0000544
$1,975.00$1,930.00$65.00$1,995.00 $1,20012/14/202512/31/2026Current
32021B1B640Debra Ramos
t0000549
$1,940.00$1,895.00$0.00$1,895.00 $1,20002/14/202501/31/2027Current
32031B1BF610Shirley Foster
t0000551
$2,245.00$2,200.00$0.00$2,200.00 $1,20003/11/202603/31/2027Current
32041B1B675Kevin Lee
t0000557
$1,880.00$1,780.00$0.00$1,780.00 $1,00011/19/202402/28/2027Current
32052B2B840David Vargas
t0000562
$2,450.00$2,140.00$0.00$2,140.00 $1,00009/06/202011/30/2026Current
32061B1B655Dmitri Allen
t0000568
$1,910.00$1,805.00$0.00$1,805.00 $1,20001/14/202501/31/2027Current
32072B2B915Amy Kim
t0000574
$2,345.00$2,165.00$0.00$2,165.00 $1,20010/20/202310/31/2026Current
32082B2B850Shirley Petrov
t0000578
$2,400.00$2,195.00$0.00$2,195.00 $1,20011/10/202210/12/202610/12/2026Notice
32092B2BF850Rebecca Davis
t0000585
$2,895.00$2,765.00$0.00$2,765.00 $1,50009/08/202505/31/2027Current
32101B1B630Janet Petrov
t0000591
$1,960.00$1,880.00$0.00$1,880.00 $1,20007/31/202412/31/2026Current
32111B1B660Michael Torres
t0000594
$1,905.00$1,640.00$0.00$1,640.00 $1,00005/22/201910/31/2026Current
33011B1B665Carlos Jimenez
t0000599
$1,855.00$1,800.00$0.00$1,800.00 $1,00004/27/202504/30/2027Current
33022B2B895Sandra Wright
t0000604
$2,420.00$2,360.00$0.00$2,360.00 $1,50006/14/202606/30/2027Current
33031B1BF605Thomas Moore
t0000612
$2,305.00$2,270.00$0.00$2,270.00 $1,20008/07/202606/30/2027Current
33041B1B635Sebastian Stewart
t0000618
$1,885.00$1,825.00$0.00$1,825.00 $1,20010/19/202507/31/2027Current
33051B1B615Anthony Sanders
t0000623
$1,960.00$1,910.00$0.00$1,910.00 $1,20007/30/202608/31/2027Current
33061B1B605Steven Guzman
t0000626
$1,925.00$1,905.00$45.00$1,950.00 $1,20008/10/202608/31/2027Current
33072B2B870Linda Davis
t0000632
$2,490.00$2,385.00$0.00$2,385.00 $1,50008/19/202508/31/2027Current
33082B2B835Barbara Rivera
t0000637
$2,380.00$2,185.00$0.00$2,185.00 $1,20008/03/202309/27/202609/27/2026Notice
33091B1B625Elizabeth Clark
t0000642
$1,880.00$1,775.00$0.00$1,775.00 $1,00008/14/202410/31/2026Current
33102B2B925Amy Ramirez
t0000647
$2,380.00$2,305.00$0.00$2,305.00 $1,50008/19/202505/31/2027Current
33111B1B650Lisa Davis
t0000653
$1,985.00$1,950.00-$80.00$1,870.00 $1,20007/13/202607/31/2027Current
34011B1B645Laura Torres
t0000657
$1,840.00$1,775.00$0.00$1,775.00 $1,00009/09/202509/30/2026Current
34022B2B870Grace Chavez
t0000661
$2,340.00$2,260.00$0.00$2,260.00 $1,20012/21/202503/31/2027Current
34031B1B630Eric Medina
t0000667
$1,965.00$1,755.00$0.00$1,755.00 $1,00010/02/202105/31/2027Current
34041B1BF655Debra Jimenez
t0000669
$2,365.00$1,915.00$0.00$1,915.00 $1,00008/31/201502/28/2027Current
34051B1B620Elizabeth Kim
t0000673
$1,905.00$1,670.00$0.00$1,670.00 $1,00003/07/202102/28/2027Current
34062B2BF905Nancy Alvarez
t0000678
$2,870.00$2,740.00$0.00$2,740.00 $1,50002/01/202401/31/2027Current
34072B2B920Melissa Okafor
t0000681
$2,460.00$2,120.00$0.00$2,120.00 $1,20007/20/202104/30/2027Current
34081B1BF610David Lindqvist
t0000685
$2,315.00$2,065.00$0.00$2,065.00 $1,00006/06/202106/30/2027Current
34101B1B680John Hernandez
t0000693
$1,990.00$1,965.00$0.00$1,965.00 $1,20003/20/202611/01/202611/01/2026Notice
34112B2BF845Andre Lewis
t0000699
$2,865.00$2,765.00$0.00$2,765.00 $1,50006/22/202507/12/2027Current
35011B1B635Sebastian Johnson
t0000707
$1,965.00$1,870.00$225.00$2,095.00 $1,20005/13/2024MTMMTM
35022B2B885Sebastian Myers
t0000712
$2,575.00$2,510.00$0.00$2,510.00 $1,50007/15/202609/30/2027Current
35031B1B650Marcus Turner
t0000718
$2,005.00$1,930.00$0.00$1,930.00 $1,20002/27/202602/28/2027Current
35042B2B875Michael Watson
t0000721
$2,345.00$2,260.00$0.00$2,260.00 $1,20009/08/202408/31/2027Current
35051B1B630Grace Herrera
t0000725
$1,955.00$1,675.00$0.00$1,675.00 $1,00011/18/201902/28/2027Current
35062B2B840Sofia Petrov
t0000730
$2,475.00$2,340.00$0.00$2,340.00 $1,50007/09/202501/31/2027Current
35071B1B675Marcus Collins
t0000736
$1,845.00$1,770.00$0.00$1,770.00 $1,00006/10/202507/31/2027Current
35082B2B845Valentina Romero
t0000739
$2,480.00$2,360.00$0.00$2,360.00 $1,50002/05/202408/31/2027Current
35091B1B640Deborah Reyes
t0000743
$1,960.00$1,730.00$0.00$1,730.00 $1,00010/29/202011/30/2026Current
35101B1B605Alejandro Ramos
t0000746
$1,985.00$1,775.00$0.00$1,775.00 $1,00011/05/202205/26/2027Current
35112B2BF830Andre Moore
t0000750
$2,850.00$2,600.00$0.00$2,600.00 $1,50009/01/202212/31/2026Current
41011B1B620Amanda Miller
t0000755
$1,865.00$1,740.00$0.00$1,740.00 $1,00011/02/202305/31/2027Current
41021B1B675Carlos Clark
t0000760
$1,890.00$1,810.00$0.00$1,810.00 $1,20012/19/202410/31/2027Current
41032B2B915Anthony Parker
t0000762
$2,395.00$2,255.00$0.00$2,255.00 $1,20008/08/202409/30/2026Current
41041B1B640Elizabeth Bennett
t0000767
$1,955.00$1,660.00$0.00$1,660.00 $1,00012/24/201901/31/2027Current
41052B2B850Alejandro Torres
t0000769
$2,430.00$2,230.00$0.00$2,230.00 $1,20011/27/202203/31/2027Current
41061B1B625Joseph Bennett
t0000772
$1,915.00$1,860.00$0.00$1,860.00 $1,20008/28/202608/31/2027Current
41071B1B610Carlos Aguilar
t0000778
$1,930.00$1,840.00$0.00$1,840.00 $1,20007/11/202504/30/2027Current
41081B1B630Sandra Clark
t0000785
$1,975.00$1,770.00$0.00$1,770.00 $1,00008/26/202108/31/2027Current
41091B1B610Stephanie Wood
t0000790
$1,880.00$1,810.00$0.00$1,810.00 $1,00005/20/202408/31/2027Current
41101B1B625Daniel Gomez
t0000795
$1,915.00$1,815.00$0.00$1,815.00 $1,20005/12/202402/28/2027Current
42012B2B905Grace Kim
t0000804
$2,480.00$2,370.00-$300.00$2,070.00 $1,50001/28/202604/30/2027Current
42022B2B910Olivia Green
t0000810
$2,405.00$2,240.00$0.00$2,240.00 $1,20008/14/202305/26/2027Current
42031B1B665Sofia Sanchez
t0000812
$1,830.00$1,525.00$0.00$1,525.00 $1,00005/06/201910/31/2026Current
42051B1B625Jessica Gonzalez
t0000819
$1,925.00$1,525.00$0.00$1,525.00 $1,00004/20/201504/30/2027Current
42062B2B860Leila Delgado
t0000823
$2,390.00$2,265.00$0.00$2,265.00 $1,20007/04/202507/31/2027Current
42072B2BF925Carlos Torres
t0000829
$2,905.00$2,705.00$0.00$2,705.00 $1,50005/22/202404/30/2027Current
42092B2B875Sebastian Romero
t0000837
$2,395.00$2,305.00$0.00$2,305.00 $1,20008/12/202508/31/2027Current
42101B1BF615Dmitri King
t0000843
$2,250.00$2,080.00$0.00$2,080.00 $1,20009/16/202211/30/2026Current
42111B1B635Grace Johnson
t0000847
$1,930.00$1,775.00$0.00$1,775.00 $1,00010/17/202207/31/2027Current
43012B2BF905Sofia Miller
t0000852
$2,920.00$2,790.00$335.00$3,125.00 $1,50007/29/2024MTMMTM
43022B2B930Isabella Parker
t0000857
$2,445.00$2,410.00$0.00$2,410.00 $1,50008/01/202601/31/2027Current
43032B2B890Thomas Hernandez
t0000861
$2,355.00$2,335.00$0.00$2,335.00 $1,50007/04/202607/31/2027Current
43041B1B670Ana Castro
t0000865
$1,960.00$1,790.00$0.00$1,790.00 $1,00006/17/202207/31/2027Current
43051B1B625Valentina Thompson
t0000869
$1,960.00$1,865.00$0.00$1,865.00 $1,20012/04/202402/28/2027Current
43061B1B625Carolyn Rogers
t0000873
$1,855.00$1,775.00$0.00$1,775.00 $1,00003/21/202506/30/2027Current
43071B1B675Nancy Ross
t0000878
$1,860.00$1,755.00$0.00$1,755.00 $1,00001/04/202412/31/2026Current
43081B1B615Elizabeth Gutierrez
t0000884
$1,955.00$1,905.00$60.00$1,965.00 $1,20002/01/202605/31/2027Current
43091B1B615Barbara Ruiz
t0000889
$1,940.00$1,855.00$0.00$1,855.00 $1,20003/05/202507/31/2027Current
44012B2BF905Robert Medina
t0000909
$2,905.00$2,835.00$0.00$2,835.00 $1,50001/19/202608/31/2027Current
44021B1B630Christine Smith
t0000914
$2,000.00$1,850.00$0.00$1,850.00 $1,00010/23/202211/30/2026Current
44031B1B630Dmitri Sanders
t0000920
$1,930.00$1,885.00$0.00$1,885.00 $1,20005/16/202605/31/2027Current
44041B1B610Kevin Watson
t0000925
$1,835.00$1,715.00$0.00$1,715.00 $1,00010/02/202310/31/2026Current
44051B1B640Ana Reed
t0000930
$1,940.00$1,845.00$0.00$1,845.00 $1,20008/17/202508/31/2027Current
44062B2B885Susan Taylor
t0000934
$2,400.00$2,255.00$0.00$2,255.00 $1,20008/25/202402/06/2027Current
44072B2B870Kevin Richardson
t0000939
$2,425.00$2,190.00$0.00$2,190.00 $1,20008/01/202212/25/2026Current
44081B1B630Shirley Cooper
t0000943
$1,930.00$1,895.00$40.00$1,935.00 $1,20008/27/202508/31/2027Current

Vacant units

8 vacant · 2 model/down/admin
UnitTypeSqftResidentMarket rentRentOther chargesTotal chargesDepositMove-inLease expMove-outStatus
13082B2B860vacant · pre-leased $2,405.00 Pre-leased
22012B2B925vacant unrented $2,380.00 Vacant · ready
23061B1B610vacant · pre-leased $1,870.00 Pre-leased
31102B2B850model $2,325.00 model
34091B1B610vacant unrented $1,850.00 Vacant · ready
41111B1B660vacant unrented $1,925.00 Vacant · ready
42042B2B830vacant · pre-leased $2,410.00 Pre-leased
42082B2B875vacant unrented $2,475.00 Vacant · not ready
43102B2BF900vacant unrented $2,860.00 Vacant · not ready
43111B1B640down $1,970.00 down

Future residents / applicants

5 signed leases starting after 09/05/2026
UnitTypeFuture residentRentLease startLease endUnit today
13051B1BLaura Okafor$1,950.0010/29/202608/31/2027on notice
13082B2BKatherine Johnson$2,380.0010/02/202608/31/2027vacant
23061B1BIngrid Collins$1,870.0009/11/202608/31/2027vacant
31082B2BMaria Herrera$2,495.0010/05/202607/31/2027on notice
42042B2BLinda Haddad$2,380.0009/13/202605/31/2027vacant

Unit statistics

per unit type · market vs occupied rent · loss-to-lease
Unit typeUnitsOccupiedSqftAvg marketAvg occupiedPotential rentOccupied rentLoss-to-leaseVacant ready / not
1 Bed / 1 Bath11010670,445$1,925$1,799$211,710$190,680$13,4152 / 1
1 Bed / 1 Bath Furnished161610,190$2,320$2,169$37,125$34,710$2,4150 / 0
2 Bed / 2 Bath686359,980$2,422$2,251$164,685$141,840$10,8501 / 3
2 Bed / 2 Bath Furnished121110,485$2,863$2,664$34,355$29,305$2,1900 / 1
Total206196151,100$2,174$2,023$447,875$396,535$28,8703 / 5

Market rent per unit = unit type base rent + Σ amenity adders (floor, view, finishes, upgrades), the way Yardi prices it. Loss-to-lease = Σ (market − in-place) over occupied units; the asset page reads the same view.

Summary by charge code

current leases
ChargeLeasesMonthly amount
Rent rent196$396,535.00
Pet rent petrent10$475.00
Parking parking3$300.00
Month-to-month fee mtm2$560.00
Employee concession con-emp2-$600.00
Move-in concession con-mov3-$250.00
Total charges$397,020.00

Concession codes (con-emp, con-mov) are negative and net against rent in the ledger's Concessions line.

Definitions

The rent roll is one row per unit with its occupying lease (current, on notice, or month-to-month) and, where one exists, the signed future lease. Rental income in the general ledger is the day-prorated sum of the rent charges on these leases, so this page and the financial statement agree to the cent, and the verify script asserts it every month.