Rent Roll with Lease Charges
Units
118138,150 sqft · $41 /sqft/yr at market
Occupied
11496.6% occupancy
Market rent
$468kmonthly potential, every unit
Lease charges
$420kcurrent monthly · $417k rent
Current and notice residents
114 occupied units| Unit | Type | Sqft | Resident | Market rent | Rent | Other charges | Total charges | Deposit | Move-in | Lease exp | Move-out | Status |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1001 | 1B1B | 805 | Mark Garcia t0002959 |
$3,160.00 | $2,885.00 | $0.00 | $2,885.00 | $1,500 | 06/10/2023 | 05/31/2027 | — | Current |
| 1002 | 2B2B | 1,305 | Leila Nguyen t0002962 |
$4,060.00 | $3,630.00 | $0.00 | $3,630.00 | $1,500 | 10/08/2020 | 01/31/2027 | — | Current |
| 1003 | 3B25B | 1,520 | Samantha Robinson t0002966 |
$5,410.00 | $4,780.00 | $0.00 | $4,780.00 | $2,000 | 12/16/2021 | 04/30/2027 | — | Current |
| 1004 | 2B2B | 1,270 | Michael Vargas t0002969 |
$4,170.00 | $4,135.00 | $0.00 | $4,135.00 | $2,000 | 08/20/2026 | 05/31/2027 | — | Current |
| 1005 | 1B1B | 835 | Michelle Myers t0002972 |
$3,180.00 | $2,695.00 | $0.00 | $2,695.00 | $1,200 | 05/01/2020 | 04/30/2027 | — | Current |
| 1006 | 1B1B | 800 | Debra Collins t0002977 |
$3,020.00 | $2,855.00 | $0.00 | $2,855.00 | $1,500 | 06/08/2025 | 12/31/2026 | — | Current |
| 1008 | 2B2B | 1,175 | Maria Wilson t0002979 |
$4,120.00 | $3,150.00 | $0.00 | $3,150.00 | $1,500 | 06/18/2014 | 02/28/2027 | — | Current |
| 1009 | 1B1B | 890 | Valentina Martinez t0002982 |
$3,100.00 | $2,725.00 | $0.00 | $2,725.00 | $1,200 | 08/26/2020 | 11/19/2026 | — | Current |
| 101 | 2B2B | 1,190 | Tariq Morgan t0002608 |
$4,080.00 | $3,880.00 | $0.00 | $3,880.00 | $2,000 | 09/01/2025 | 10/31/2026 | — | Current |
| 1010 | 2B2B | 1,315 | Jose Perez t0002986 |
$4,160.00 | $3,805.00 | $0.00 | $3,805.00 | $2,000 | 06/17/2022 | 10/31/2026 | — | Current |
| 102 | 2B2B | 1,285 | Sofia Hernandez t0002612 |
$4,015.00 | $3,505.00 | $0.00 | $3,505.00 | $1,500 | 10/02/2020 | 06/30/2027 | — | Current |
| 103 | 2B2B | 1,190 | Grace Campbell t0002617 |
$4,165.00 | $3,815.00 | $0.00 | $3,815.00 | $2,000 | 07/04/2023 | 01/31/2027 | — | Current |
| 104 | 3B25B | 1,660 | Michael Wilson t0002619 |
$5,330.00 | $4,560.00 | $60.00 | $4,620.00 | $2,000 | 02/17/2019 | 10/31/2026 | — | Current |
| 105 | 2B2B | 1,295 | Gabriel Turner t0002621 |
$4,050.00 | $3,960.00 | $0.00 | $3,960.00 | $2,000 | 12/16/2025 | 03/31/2027 | — | Current |
| 106 | 3B25B | 1,560 | Amanda Roberts t0002626 |
$5,335.00 | $5,070.00 | $0.00 | $5,070.00 | $2,000 | 03/07/2025 | 04/30/2027 | — | Current |
| 107 | 1B1B | 880 | Ingrid Perez t0002628 |
$3,085.00 | $2,550.00 | $0.00 | $2,550.00 | $1,200 | 08/16/2017 | 09/30/2026 | — | Current |
| 108 | 3B25B | 1,570 | Leila Carter t0002631 |
$5,310.00 | $5,225.00 | $0.00 | $5,225.00 | $2,000 | 08/06/2026 | 08/31/2027 | — | Current |
| 109 | 2B2B | 1,315 | Anthony Bailey t0002636 |
$4,195.00 | $3,845.00 | $0.00 | $3,845.00 | $2,000 | 03/08/2023 | 03/31/2027 | — | Current |
| 110 | 3B25B | 1,585 | Jose Ortiz t0002640 |
$5,335.00 | $5,080.00 | $0.00 | $5,080.00 | $2,000 | 03/01/2025 | 05/31/2027 | — | Current |
| 1102 | 2B2B | 1,215 | Marcus Romero t0002996 |
$4,160.00 | $4,010.00 | $0.00 | $4,010.00 | $2,000 | 11/10/2025 | 08/31/2027 | — | Current |
| 1103 | 2B2B | 1,275 | Wei Gray t0003003 |
$4,010.00 | $3,910.00 | $0.00 | $3,910.00 | $2,000 | 10/05/2025 | 01/31/2027 | — | Current |
| 1104 | 3B25B | 1,540 | Donna James t0003007 |
$5,515.00 | $5,295.00 | $790.00 | $6,085.00 | $2,000 | 07/25/2024 | MTM | — | MTM |
| 1105 | 3B25B | 1,665 | Camila Kim t0003010 |
$5,405.00 | $5,195.00 | $0.00 | $5,195.00 | $2,000 | 09/02/2024 | 08/31/2027 | — | Current |
| 1106 | 2B2B | 1,210 | Rafael Roberts t0003013 |
$4,065.00 | $3,345.00 | $0.00 | $3,345.00 | $1,500 | 07/03/2017 | 06/30/2027 | — | Current |
| 1107 | 1B1B | 885 | Kathleen Hernandez t0003017 |
$3,100.00 | $2,775.00 | $0.00 | $2,775.00 | $1,500 | 06/29/2021 | 06/30/2027 | — | Current |
| 1108 | 3B25B | 1,665 | Nicole Carter t0003022 |
$5,445.00 | $5,275.00 | $0.00 | $5,275.00 | $2,000 | 09/15/2025 | 09/30/2026 | — | Current |
| 1109 | 1B1B | 850 | Nancy Hall t0003026 |
$3,070.00 | $2,955.00 | $0.00 | $2,955.00 | $1,500 | 04/08/2026 | 04/30/2027 | — | Current |
| 1110 | 3B25B | 1,640 | Kwame Rogers t0003030 |
$5,310.00 | $4,640.00 | $0.00 | $4,640.00 | $2,000 | 08/29/2021 | 11/30/2027 | — | Current |
| 1201 | 2B2B | 1,310 | Nicole Anderson t0003035 |
$4,100.00 | $3,970.00 | $0.00 | $3,970.00 | $2,000 | 07/16/2025 | 09/30/2026 | — | Current |
| 1202 | 3B25B | 1,570 | Eric Lee t0003040 |
$5,405.00 | $5,150.00 | $0.00 | $5,150.00 | $2,000 | 09/19/2024 | 09/30/2026 | — | Current |
| 1203 | 1B1B | 810 | Sebastian Jimenez t0003043 |
$3,055.00 | $2,405.00 | $0.00 | $2,405.00 | $1,200 | 09/29/2016 | 02/28/2027 | — | Current |
| 1204 | 2B2B | 1,290 | Natalia Lee t0003048 |
$4,035.00 | $3,885.00 | $0.00 | $3,885.00 | $2,000 | 11/29/2025 | 06/30/2027 | — | Current |
| 1205 | 2B2B | 1,270 | Hiro Reed t0003054 |
$4,110.00 | $3,935.00 | $0.00 | $3,935.00 | $2,000 | 08/19/2024 | 08/31/2027 | — | Current |
| 1206 | 1B1B | 820 | Ingrid Hernandez t0003058 |
$3,115.00 | $2,975.00 | $0.00 | $2,975.00 | $1,500 | 06/22/2024 | 12/31/2026 | — | Current |
| 1207 | 2B2B | 1,225 | Fatima Cooper t0003062 |
$4,085.00 | $3,965.00 | $0.00 | $3,965.00 | $2,000 | 08/18/2026 | 08/31/2027 | — | Current |
| 1208 | 2B2B | 1,210 | Helen Vargas t0003067 |
$4,110.00 | $3,885.00 | $0.00 | $3,885.00 | $2,000 | 09/18/2024 | 09/30/2026 | — | Current |
| 201 | 2B2B | 1,220 | Christine Lewis t0002645 |
$3,970.00 | $3,890.00 | $0.00 | $3,890.00 | $2,000 | 08/01/2025 | 10/31/2027 | — | Current |
| 202 | 1B1B | 870 | Kevin Scott t0002648 |
$3,145.00 | $3,015.00 | $0.00 | $3,015.00 | $2,000 | 11/24/2025 | 03/31/2027 | — | Current |
| 203 | 2B2B | 1,295 | Barbara Reyes t0002650 |
$4,110.00 | $3,425.00 | $0.00 | $3,425.00 | $1,500 | 05/27/2019 | 09/30/2026 | — | Current |
| 204 | 1B1B | 810 | Sofia Lee t0002654 |
$3,035.00 | $2,870.00 | $0.00 | $2,870.00 | $1,500 | 03/14/2025 | 03/31/2027 | — | Current |
| 205 | 1B1B | 870 | Stephanie Wood t0002657 |
$3,075.00 | $2,980.00 | $0.00 | $2,980.00 | $1,500 | 06/22/2026 | 06/30/2027 | — | Current |
| 206 | 1B1B | 820 | Ashley Bailey t0002664 |
$3,105.00 | $2,985.00 | $0.00 | $2,985.00 | $1,500 | 04/17/2025 | 05/31/2027 | — | Current |
| 207 | 2B2B | 1,200 | Patricia Medina t0002665 |
$4,055.00 | $3,085.00 | $65.00 | $3,150.00 | $1,500 | 09/29/2013 | 11/30/2026 | — | Current |
| 208 | 3B25B | 1,660 | Debra Sanchez t0002670 |
$5,295.00 | $5,185.00 | -$215.00 | $4,970.00 | $2,000 | 03/20/2026 | 03/31/2027 | — | Current |
| 209 | 2B2B | 1,195 | Wei Jones t0002676 |
$4,070.00 | $3,960.00 | $0.00 | $3,960.00 | $2,000 | 08/12/2026 | 10/07/2026 | 10/07/2026 | Notice |
| 210 | 2B2B | 1,255 | Samantha Evans t0002679 |
$4,110.00 | $3,760.00 | $0.00 | $3,760.00 | $2,000 | 05/30/2022 | 05/31/2027 | — | Current |
| 301 | 2B2B | 1,300 | Sebastian Romero t0002683 |
$4,110.00 | $4,010.00 | $0.00 | $4,010.00 | $2,000 | 12/09/2025 | 12/31/2026 | — | Current |
| 302 | 1B1B | 870 | Rebecca Jackson t0002685 |
$3,070.00 | $3,025.00 | $0.00 | $3,025.00 | $2,000 | 03/01/2026 | 04/30/2027 | — | Current |
| 303 | 1B1B | 870 | Sandra Morris t0002689 |
$3,000.00 | $2,960.00 | $0.00 | $2,960.00 | $1,500 | 04/29/2026 | 04/30/2027 | — | Current |
| 304 | 2B2B | 1,245 | Ashley Taylor t0002691 |
$4,015.00 | $3,250.00 | $95.00 | $3,345.00 | $1,500 | 12/03/2015 | 10/31/2027 | — | Current |
| 305 | 1B1B | 875 | Nicole Martin t0002694 |
$3,150.00 | $3,080.00 | $0.00 | $3,080.00 | $2,000 | 05/24/2025 | 09/19/2026 | 09/19/2026 | Notice |
| 306 | 1B1B | 890 | Ashley Davis t0002695 |
$3,060.00 | $2,370.00 | $0.00 | $2,370.00 | $1,000 | 12/23/2013 | 01/31/2027 | — | Current |
| 307 | 2B2B | 1,195 | Brenda Ruiz t0002701 |
$4,000.00 | $3,880.00 | $0.00 | $3,880.00 | $2,000 | 02/13/2026 | 08/31/2027 | — | Current |
| 308 | 2B2B | 1,200 | Nicole Silva t0002704 |
$4,060.00 | $3,545.00 | $0.00 | $3,545.00 | $1,500 | 03/10/2019 | 04/30/2027 | — | Current |
| 309 | 2B2B | 1,300 | Joseph King t0002708 |
$4,080.00 | $3,915.00 | $0.00 | $3,915.00 | $2,000 | 02/05/2025 | 06/30/2027 | — | Current |
| 310 | 2B2B | 1,250 | Mateo Peterson t0002714 |
$4,130.00 | $4,085.00 | $0.00 | $4,085.00 | $2,000 | 06/08/2026 | 06/30/2027 | — | Current |
| 401 | 3B25B | 1,625 | Lisa Miller t0002719 |
$5,315.00 | $5,255.00 | $0.00 | $5,255.00 | $2,000 | 06/18/2026 | 06/30/2027 | — | Current |
| 402 | 2B2B | 1,240 | Brian Turner t0002725 |
$4,160.00 | $3,955.00 | $0.00 | $3,955.00 | $2,000 | 11/01/2023 | 01/31/2027 | — | Current |
| 403 | 3B25B | 1,530 | Amanda Roberts t0002730 |
$5,365.00 | $5,205.00 | $0.00 | $5,205.00 | $2,000 | 09/28/2025 | 09/30/2026 | — | Current |
| 404 | 1B1B | 805 | Sandra Lee t0002733 |
$3,105.00 | $2,480.00 | $70.00 | $2,550.00 | $1,200 | 08/04/2017 | 09/30/2026 | — | Current |
| 405 | 2B2B | 1,320 | Dmitri Sanders t0002736 |
$4,180.00 | $3,855.00 | $0.00 | $3,855.00 | $2,000 | 09/18/2023 | 06/30/2027 | — | Current |
| 406 | 1B1B | 885 | Laura Green t0002741 |
$3,100.00 | $2,970.00 | $100.00 | $3,070.00 | $1,500 | 12/20/2023 | 02/28/2027 | — | Current |
| 407 | 3B25B | 1,545 | Debra Brown t0002744 |
$5,330.00 | $5,175.00 | $0.00 | $5,175.00 | $2,000 | 10/20/2025 | 08/31/2027 | — | Current |
| 408 | 2B2B | 1,250 | Richard Gonzalez t0002748 |
$4,090.00 | $3,835.00 | $0.00 | $3,835.00 | $2,000 | 02/22/2025 | 10/31/2026 | — | Current |
| 409 | 1B1B | 900 | John Garcia t0002752 |
$3,050.00 | $2,875.00 | $0.00 | $2,875.00 | $1,500 | 10/02/2024 | 09/30/2026 | — | Current |
| 410 | 2B2B | 1,320 | Nadia Phillips t0002755 |
$4,105.00 | $3,740.00 | $0.00 | $3,740.00 | $2,000 | 08/26/2022 | 11/30/2026 | — | Current |
| 501 | 3B25B | 1,655 | Omar Brooks t0002758 |
$5,440.00 | $4,845.00 | $0.00 | $4,845.00 | $2,000 | 08/10/2020 | 03/31/2027 | — | Current |
| 502 | 2B2B | 1,290 | Andre Haddad t0002762 |
$4,005.00 | $3,825.00 | $0.00 | $3,825.00 | $2,000 | 11/12/2025 | 08/31/2027 | — | Current |
| 503 | 2B2B | 1,260 | Amanda Roberts t0002765 |
$4,125.00 | $3,405.00 | $50.00 | $3,455.00 | $1,500 | 10/06/2017 | 12/11/2026 | — | Current |
| 504 | 1B1B | 825 | Grace Brooks t0002769 |
$3,075.00 | $3,025.00 | $0.00 | $3,025.00 | $2,000 | 04/24/2026 | 03/31/2027 | — | Current |
| 505 | 1B1B | 830 | Karen Allen t0002772 |
$3,135.00 | $2,860.00 | $0.00 | $2,860.00 | $1,500 | 03/06/2023 | 03/31/2027 | — | Current |
| 506 | 2B2B | 1,310 | Tariq Lindqvist t0002776 |
$4,020.00 | $3,890.00 | $465.00 | $4,355.00 | $2,000 | 11/30/2025 | MTM | — | MTM |
| 507 | 2B2B | 1,190 | Jennifer Bailey t0002781 |
$4,220.00 | $4,020.00 | $0.00 | $4,020.00 | $2,000 | 12/24/2024 | 12/31/2026 | — | Current |
| 508 | 1B1B | 890 | Nicole Green t0002786 |
$3,020.00 | $2,910.00 | $0.00 | $2,910.00 | $1,500 | 02/22/2025 | 02/28/2027 | — | Current |
| 509 | 2B2B | 1,215 | Laura Williams t0002791 |
$4,020.00 | $3,810.00 | $0.00 | $3,810.00 | $2,000 | 12/25/2024 | 12/31/2026 | — | Current |
| 510 | 1B1B | 830 | Ryan Hall t0002796 |
$2,985.00 | $2,730.00 | $0.00 | $2,730.00 | $1,500 | 11/05/2023 | 02/28/2027 | — | Current |
| 601 | 2B2B | 1,235 | Omar Herrera t0002799 |
$4,015.00 | $3,760.00 | $0.00 | $3,760.00 | $2,000 | 05/13/2024 | 11/30/2026 | — | Current |
| 602 | 2B2B | 1,180 | Priya Sanders t0002803 |
$4,050.00 | $3,970.00 | $0.00 | $3,970.00 | $2,000 | 06/12/2026 | 06/30/2027 | — | Current |
| 603 | 2B2B | 1,300 | Maria Jones t0002807 |
$4,140.00 | $4,035.00 | $0.00 | $4,035.00 | $2,000 | 12/24/2024 | 08/31/2027 | — | Current |
| 604 | 1B1B | 845 | Dmitri Lopez t0002811 |
$3,065.00 | $2,840.00 | $0.00 | $2,840.00 | $1,500 | 01/11/2024 | 10/31/2026 | — | Current |
| 606 | 2B2B | 1,190 | Wei Jimenez t0002819 |
$4,040.00 | $3,840.00 | -$160.00 | $3,680.00 | $2,000 | 09/18/2025 | 11/30/2026 | — | Current |
| 607 | 1B1B | 820 | Dmitri Delgado t0002822 |
$3,150.00 | $3,055.00 | $0.00 | $3,055.00 | $2,000 | 06/01/2025 | 05/31/2027 | — | Current |
| 608 | 1B1B | 850 | Sharon Thompson t0002824 |
$3,150.00 | $3,085.00 | $0.00 | $3,085.00 | $2,000 | 03/13/2026 | 03/31/2027 | — | Current |
| 609 | 2B2B | 1,240 | Wei Gonzalez t0002826 |
$4,155.00 | $3,505.00 | $0.00 | $3,505.00 | $1,500 | 03/21/2017 | 08/31/2027 | — | Current |
| 610 | 1B1B | 875 | Carlos Rogers t0002830 |
$3,065.00 | $2,930.00 | $0.00 | $2,930.00 | $1,500 | 07/10/2024 | 09/13/2027 | — | Current |
| 701 | 1B1B | 875 | Elizabeth Lewis t0002832 |
$3,045.00 | $2,680.00 | $0.00 | $2,680.00 | $1,200 | 05/19/2019 | 02/28/2027 | — | Current |
| 702 | 2B2B | 1,225 | Jorge Wood t0002834 |
$4,120.00 | $3,930.00 | $530.00 | $4,460.00 | $2,000 | 08/17/2025 | MTM | — | MTM |
| 703 | 1B1B | 835 | Laura Diaz t0002837 |
$3,060.00 | $2,890.00 | $0.00 | $2,890.00 | $1,500 | 12/24/2023 | 09/30/2026 | — | Current |
| 704 | 1B1B | 805 | James White t0002842 |
$3,090.00 | $3,050.00 | $0.00 | $3,050.00 | $2,000 | 04/10/2026 | 05/31/2027 | — | Current |
| 705 | 2B2B | 1,195 | Sebastian Young t0002846 |
$4,000.00 | $3,655.00 | $0.00 | $3,655.00 | $2,000 | 12/20/2022 | 12/31/2026 | — | Current |
| 706 | 3B25B | 1,530 | William Evans t0002848 |
$5,430.00 | $4,290.00 | $0.00 | $4,290.00 | $2,000 | 02/11/2016 | 11/30/2026 | — | Current |
| 707 | 2B2B | 1,235 | Carolyn Lindqvist t0002854 |
$4,030.00 | $3,750.00 | $0.00 | $3,750.00 | $2,000 | 06/20/2023 | 07/31/2027 | — | Current |
| 708 | 2B2B | 1,225 | Juan Medina t0002858 |
$4,055.00 | $3,885.00 | $0.00 | $3,885.00 | $2,000 | 04/28/2025 | 04/30/2027 | — | Current |
| 709 | 2B2B | 1,195 | Carol Sanders t0002860 |
$4,115.00 | $3,175.00 | $45.00 | $3,220.00 | $1,500 | 05/28/2015 | 04/30/2027 | — | Current |
| 710 | 3B25B | 1,540 | Camila Wilson t0002864 |
$5,385.00 | $5,025.00 | $605.00 | $5,630.00 | $2,000 | 06/09/2024 | MTM | — | MTM |
| 802 | 2B2B | 1,315 | Thomas Castro t0002871 |
$4,100.00 | $3,585.00 | $0.00 | $3,585.00 | $1,500 | 01/16/2020 | 10/31/2026 | — | Current |
| 803 | 3B25B | 1,520 | Kwame Evans t0002875 |
$5,335.00 | $4,935.00 | $0.00 | $4,935.00 | $2,000 | 04/09/2024 | 02/28/2027 | — | Current |
| 804 | 2B2B | 1,265 | Marcus Kim t0002881 |
$4,125.00 | $3,750.00 | $0.00 | $3,750.00 | $2,000 | 12/02/2022 | 12/31/2026 | — | Current |
| 805 | 2B2B | 1,270 | Carol Parker t0002884 |
$4,150.00 | $3,605.00 | $0.00 | $3,605.00 | $1,500 | 10/31/2019 | 12/31/2026 | — | Current |
| 806 | 2B2B | 1,310 | Janet Evans t0002890 |
$4,090.00 | $3,980.00 | $0.00 | $3,980.00 | $2,000 | 08/14/2025 | 04/30/2027 | — | Current |
| 807 | 1B1B | 860 | Ryan Garcia t0002894 |
$3,010.00 | $2,975.00 | $0.00 | $2,975.00 | $1,500 | 08/31/2026 | 08/31/2027 | — | Current |
| 808 | 1B1B | 890 | Rachel Campbell t0002899 |
$3,040.00 | $2,950.00 | $0.00 | $2,950.00 | $1,500 | 08/26/2026 | 11/30/2027 | — | Current |
| 809 | 1B1B | 835 | Sebastian Jones t0002905 |
$3,140.00 | $3,040.00 | $0.00 | $3,040.00 | $2,000 | 02/12/2026 | 02/28/2027 | — | Current |
| 810 | 1B1B | 805 | Wei Sanders t0002910 |
$3,070.00 | $2,945.00 | $0.00 | $2,945.00 | $1,500 | 02/15/2026 | 02/28/2027 | — | Current |
| 901 | 2B2B | 1,205 | Patricia Cook t0002915 |
$4,095.00 | $3,860.00 | $0.00 | $3,860.00 | $2,000 | 06/26/2024 | 09/30/2026 | — | Current |
| 902 | 1B1B | 840 | Luis Sanchez t0002921 |
$3,020.00 | $2,815.00 | $0.00 | $2,815.00 | $1,500 | 08/05/2024 | 09/30/2026 | — | Current |
| 903 | 2B2B | 1,295 | Grace Flores t0002925 |
$4,050.00 | $3,720.00 | $0.00 | $3,720.00 | $2,000 | 04/28/2023 | 02/28/2027 | — | Current |
| 904 | 3B25B | 1,565 | Alejandro Tanaka t0002927 |
$5,375.00 | $4,325.00 | $0.00 | $4,325.00 | $2,000 | 01/16/2016 | 05/31/2027 | — | Current |
| 905 | 2B2B | 1,265 | Andre Hernandez t0002930 |
$4,125.00 | $3,360.00 | $0.00 | $3,360.00 | $1,500 | 10/27/2016 | 08/31/2027 | — | Current |
| 906 | 3B25B | 1,630 | Sebastian Jackson t0002936 |
$5,440.00 | $5,265.00 | $0.00 | $5,265.00 | $2,000 | 07/20/2025 | 10/31/2026 | — | Current |
| 907 | 1B1B | 800 | Karen Clark t0002940 |
$3,175.00 | $2,955.00 | $50.00 | $3,005.00 | $1,500 | 05/27/2024 | 05/31/2027 | — | Current |
| 908 | 1B1B | 835 | Lisa Allen t0002944 |
$3,125.00 | $2,655.00 | $0.00 | $2,655.00 | $1,200 | 04/03/2020 | 03/31/2027 | — | Current |
| 909 | 1B1B | 845 | Gabriel Cooper t0002949 |
$3,105.00 | $2,765.00 | $0.00 | $2,765.00 | $1,200 | 02/09/2021 | 02/28/2027 | — | Current |
| 910 | 1B1B | 810 | Ashley Richardson t0002956 |
$3,010.00 | $2,925.00 | $0.00 | $2,925.00 | $1,500 | 05/17/2026 | 04/30/2027 | — | Current |
Vacant units
3 vacant · 1 model/down/admin| Unit | Type | Sqft | Resident | Market rent | Rent | Other charges | Total charges | Deposit | Move-in | Lease exp | Move-out | Status |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1007 | 2B2B | 1,210 | admin | $4,170.00 | — | — | — | — | — | — | — | admin |
| 1101 | 2B2B | 1,325 | vacant · pre-leased | $4,065.00 | — | — | — | — | — | — | — | Pre-leased |
| 605 | 2B2B | 1,230 | vacant unrented | $4,125.00 | — | — | — | — | — | — | — | Vacant · ready |
| 801 | 2B2B | 1,230 | vacant unrented | $4,085.00 | — | — | — | — | — | — | — | Vacant · ready |
Future residents / applicants
2 signed leases starting after 09/05/2026| Unit | Type | Future resident | Rent | Lease start | Lease end | Unit today |
|---|---|---|---|---|---|---|
| 1101 | 2B2B | Samantha Gonzalez | $3,980.00 | 09/24/2026 | 08/31/2027 | vacant |
| 209 | 2B2B | James Moore | $4,025.00 | 10/24/2026 | 08/31/2027 | on notice |
Unit statistics
per unit type · market vs occupied rent · loss-to-lease| Unit type | Units | Occupied | Sqft | Avg market | Avg occupied | Potential rent | Occupied rent | Loss-to-lease | Vacant ready / not |
|---|---|---|---|---|---|---|---|---|---|
| 1 Bed / 1 Bath | 40 | 40 | 33,840 | $3,083 | $2,863 | $123,315 | $114,510 | $8,805 | 0 / 0 |
| 2 Bed / 2 Bath | 58 | 54 | 72,535 | $4,090 | $3,762 | $237,225 | $203,135 | $17,645 | 2 / 1 |
| 3 Bed / 2.5 Bath | 20 | 20 | 31,775 | $5,376 | $4,989 | $107,510 | $99,775 | $7,735 | 0 / 0 |
| Total | 118 | 114 | 138,150 | $3,967 | $3,662 | $468,050 | $417,420 | $34,185 | 2 / 1 |
Market rent per unit = unit type base rent + Σ amenity adders (floor, view, finishes, upgrades), the way Yardi prices it. Loss-to-lease = Σ (market − in-place) over occupied units; the asset page reads the same view.
Summary by charge code
current leases| Charge | Leases | Monthly amount |
|---|---|---|
| Rent rent | 114 | $417,420.00 |
| Pet rent petrent | 9 | $490.00 |
| Parking parking | 3 | $260.00 |
| Month-to-month fee mtm | 4 | $2,175.00 |
| Move-in concession con-mov | 2 | -$375.00 |
| Total charges | $419,970.00 |
Concession codes (con-emp, con-mov) are negative and net against rent in the ledger's Concessions line.
Definitions
The rent roll is one row per unit with its occupying lease (current, on notice, or month-to-month) and, where one exists, the signed future lease. Rental income in the general ledger is the day-prorated sum of the rent charges on these leases, so this page and the financial statement agree to the cent, and the verify script asserts it every month.